Braze Results Presentation Deck
14
Reconciliation of GAAP to Non-GAAP Gross Margin
Three Months Ended
January 31,
Twelve Months Ended
January 31,
Gross Profit
Plus:
Stock-based compensation
expense
Employer taxes related to
stock-based compensation
expense
Non-GAAP Gross Profit
GAAP to Non-GAAP Reconciliation
DOLLARS IN THOUSANDS
GAAP Gross Margin
Non-GAAP Gross Margin
2023
$65,250 $45,659
896
14
$66,160
66.1%
2022
67.0%
1,654
$47,313
64.8%
67.2%
2023
$239,608
3,616
71
$243,295
67.4%
68.5%
2022
$159,524
2,185
$161,709
67.0%
67.9%
Reconciliation of GAAP to Non-GAAP Operating Expenses
Twelve Months Ended
January 31,
2022
$127,137
2023
GAAP sales and marketing expense
Less:
Stock-based compensation expense
Employer taxes related to stock-based
compensation expense
Non-GAAP sales and marketing
GAAP research and development
expense
Less:
GAAP general and administrative
expense
Less:
Three Months
Ended January 31,
2023 2022
$52,792 $45,726 $201,684
Stock-based compensation expense
Employer taxes related to stock-based
compensation expense
1% Pledge charitable compensation
expense
Acquisition related expense
Non-GAAP general and administrative
Stock-based compensation expense
Employer taxes related to stock-based
compensation expense
Non-GAAP research and development $18,962
6,253 10,400
60
23,871
603
$46,479 $35,326 $177,210 $110,856
$26,754 $22,904 $97,293
7,743
49
3,933
67
9,833
$22,224 $19,617
773
$17,451
$13,071 $68,043
7,257
28,897
353
$12,360
$88,771
15,833
319
16,281
4,260
773
$67,586
$59,034
15,613
$43,421
$51,564
13,101
$38,463
brazeView entire presentation