Waldencast SPAC

Growth % MW $25 2018A 58.9% Net sales ($mm) $51 2019A 105.3% '18A-'23E CAGR: 33% $40 2020A (22.2)% $47 2021A 19.1% $66 2022E 40.2% financial profile $101 2023E Milk MAKEUP 53.0% Source: Milk financials for the periods from 2018 to 2020, management estimates for the periods from 2021E to 2023E Adjustments for 2021 actuals Margin % $11 2018A Gross profit ($mm) 44.6% $27 2019A 54.0% '18A-'23E CAGR: 42% $16 2020A 40.7% $25 $23 2021A 53.7% $39 2022E 58.6% $63 2023E 62.7% 90

View entire presentation