Playboy SPAC Presentation Deck

PLAYBOY 2020 37 Consolidated Adjusted Revenue Reconciliation GAAP to Model Revenue Reconciliations ($000s) GAAP Revenue Adjustments Coty Deferred Revenue Recognition Acceleration UMD Novation Payment Shanghai Changhe Deferred Revenue Recognition Acceleration Comcast Co-Op Marketing New Handong Pro Forma Revenue Other Adjusted Revenue $ +A Audited 2018 100,873 (22,127) (500) (10) 78,236 2019 Unaudited YTD 6/30/20 94,237 $ 59,324 (15,630) (400) 7 78,214 3,333 62,657

View entire presentation