Embracer Group Results Presentation Deck

EARNOUTS AND APM UPDATE FY 2022/23 - derivation of P&L metrics Adjusted EBIT Derivation Reported EBIT Add back of acquistion related personnel expenses Add back of acquistion related amortizations Add back of transaction costs Non recurring items Adjusted EBIT GAAP 194 SEKM +0 SEKM +0 SEKM +0 SEKM +0 SEKM 194 SEKM NON-GAAP 194 SEKM +2,631 SEKM +2,973 SEKm +290 SEKM +278 SEKM 6,366 SEKM To reflect a true and fair picture of the underlying operational performance, specific items related to historical acquisitions and items affecting comparability are excluded from EBIT in NON-GAAP. Adjusted Net Profit Derivation Reported Net profit Add back Acq-rel. Items in financial net, net of tax Adjusted Net profit GAAP 4,454 SEKM +0 SEKM 4,454 SEKM NON-GAAP 4,454 SEKM +1,061 SEKM 5,515 SEKM The higher net profit in NON-GAAP is excluding adjustments to specific items attributable to historical acquisitions and items affecting comparability with regard for full dilution to be able to calculate Adjusted Earnings per share after full dilution. 41

View entire presentation