Southland Holdings SPAC Presentation Deck
2023E VALUATION
Averages
All Peers
Southland (¹)
4.9x
Southland (1)
2023E
7.4x
4.9x
5.3x
Southland (2)
11.5x
PWR
QUANTA
12.1x
ACM
AECOM
10.2x
ROAD
2023 EV / EBITDA
T
7.1x
DY
7.3x
MTZ
5.7x
FLR
4.8x
GVA
G
GRANITE
ODYCOM MasTec FLUOR,
CPI
Source: Company filings, S&P Capital IQ. Note: Market data as of May 23, 2022. Estimates based on consensus estimates. Refer to page 9 for additional details on transaction structure.
(1) Assumes $165 million of EBITDA or above while TEV includes 6.9mm "Base" (2022 and 2023) and 3.4mm "Bonus" (2022 and 2023) earnout shares. Refer to page 10 for further details.
(2) Assumes $145 million of EBITDA or above while TEV only includes 6.9mm "Base" (2022 and 2023) earnout shares. Refer to page 10 for further details.
6.1x
PRIM
BUILDING GREAT THINGS
5.2x
P=CS
Primoris
Sterling
Construction
3.9x
TP
LEGATO 12
MERGER CORP IIView entire presentation