Rally SPAC Presentation Deck
Investor Incentives
Sponsor and Rally are escrowing shares to fund CVRs for supportive investors
KEY POINTS
ATA and Support Investors holding through the
business combination will receive 1 share of Pubco
stock and 1 contingent value right ("CVR")
Rally and ATA's Sponsor will place into escrow
2,250,000 and 750,000 each, respectively, for a
maximum of 3,000,000 shares intended to provide
valuation protection to Investors via the CVR
CVR Holders will receive additional shares based
on trading price 18 months after closing; if prices
are below prices that would earn Holders a simple
annual return of 10% (based on redemption price at
closing), subject to a maximum of 1 share per CVR
The implied discount at which shareholders are
purchasing their shares in Rally if all CVR shares
are disbursed under this scenario gives investors
downside protection of 42.5%
Share Price
at
Settlement
$3.00
$4.00
$5.00
$7.50
$10.00
$12.50
$15.00
CVRS per
share
owned at
closing
1
1
1
1
1
1
Total
Shares In
Escrow
(mm)
3.
3.00
3.00
3.00
3.00
3.00
3.00
Shares
Shares
Escrowed Disbursed
per CVR
per CVR
0.74
0.74
0.74
0.74
0.74
0.74
0.74
0.74
0.74
0.74
0.59
0.19
Total
shares to
CVR
Holders
1.74
1.74
1.74
1.59
1.19
1.00
1.00
Total value
at
settlement
5.23
6.97
8.71
11.90
11.90
12.50
15.00
Note: CVR calculations assume gross proceeds as shown in the transaction slide, which implies a total of 3,000,000 shares available in order to provide incentives for a total of 4,076,750 shares held by non-redeeming and Support
Investors. Changes in shares held by non-redeeming and support investors will affect the per-CVR share count, as it is held constant at 3,000,000. As per the Merger Agreement, "Support Investor" means the Sponsor, one or more
affiliates thereof, and/or other investor(s) identified by the Sponsor or an affiliate thereof and reasonably acceptable to the Company.
25
rallyView entire presentation