Newsight Imaging SPAC Presentation Deck
Highlights
Introducing
Newsight
PRO FORMA CAPITALIZATION
SOURCES & USES OF CAPITAL
Sources¹
SPAC cash in trust (assuming no redemptions)1¹
Estimated cash in Newsight
Financing 3,4
Seller rollover equity2,6
Total Sources
Uses
Cash to company balance sheet
Seller rollover equity
Transaction Expenses5
Total Uses
Newsight
Organization
$102,718,000
$1,000,000
$40,000,000
$215,000,000
$358,718,000
$140,176,000
$215,000,000
$3,542,000
$358,718,000
Financial
Summary
Transaction & Value
Proposition
Notes:
(1) the amount from the various sources of cash may change based on (i) the amount of public stockholder redemptions prior to closing (ii) investor interest in the acquisition and (iii) the then current markets for equity and debt financing.
(2) Assumes pre-transaction valuation of target company at $215,000,000
(3) Assumes PIPE of US$30 million
(4) Assuming Pre-Transaction Financing US$10 million
(5) includes deferred IPO fees and underwriter business combination fee, working capital account, does not include additional fees from service providers at closing (such as legal, audit, and financial advisors)
(6) Assumes that there are no new awards under any new Combined Company equity incentive plan. Assumes that there are no adjustments to the transaction consideration.
(7) Assuming a redemption price per share of $10.00
(8) Assumes no public investors redemptions
(9) Original IPO $101,200,000 and current cash balance in trust of US$102,718,000
34View entire presentation