Vale Results Presentation Deck
FCF impacted by accrual sales and pricing mechanism
Free Cash Flow (US$ million)
6,959
2,293
●
Settlements with clients: pricing system
mechanism and the sharp price decline
in 2H21
Higher accrual sales volume (18.1Mt
in 4Q21 versus 8.7 Mt in 3Q21)
1,293
EBITDA Working Brumadinho
proforma capital expenses¹
4Q21
+US$ 0.9 bn vs. 3Q21
952
Income
taxes &
REFIS
1,831
CAPEX
765
Others²
784
175
Free Cash Cash Increase in
Flow from management cash & cash
Operations & others 3 equivalents
609
1 Includes US$ 1.088 billion of disbursement of Brumadinho provisioned expenses, US$ 189 million of Brumadinho incurred expenses and US$ 16 million of COVID-19 expenses.
2 Includes interest on loans, derivatives, leasing, dividends paid to noncontrolling interest, payments to Samarco and others.
3 Includes US$ 1.259 billion from the Mosaic divestment and US$ 226 million of net debt funding, offset by US$ 701 million of share buyback,
VALE
24View entire presentation