Summit Hotel Properties Investor Presentation Deck
25
Strong Balance Sheet and Liquidity Support Future Growth
$500
$400
$300
$200
$100
$0
Pro Forma Capital Structure (1,2)
$0.3b
or 14.4%
$0.8b
or 37.5%
☐JV MR1
$0
2023
Pro Rata
Capitalization
$2.1B
No outstanding
maturities until Q4 2024
$1.0b
or 48.1%
Credit Facility
$15
$102
■ Net Debt
2024
JV MR3
Term Loan
■ Common
Equity
■ Preferred
Equity
Pro Forma Debt Maturity Schedule ($ in millions) (1)
$42
$225
$200
2025
B of A
Term Loan
Liquidity (Undrawn Revolver Capacity + Cash):
Pro Rata Net Debt Outstanding:
Pro Rata Net Debt / Total Enterprise Value:
Average Length to Maturity:
Pro Forma Key Highlights (1,2)
Pro Forma Weighted Avg. Cost of Debt:
Consensus EBITDA / Fixed Charge Ratio (³) :
$288
2026
KeyBank
Term Loan
$44
$209
2027
Convertible
Debt
$7
2028
Mortgage
Debt
JV
(1) Based on financials and pro rata debt as of March 31, 2023. Assumes fully-extended maturity dates for all loans, the sale of six pending dispositions for $79.9 million in cash, and the two new JV interest-
rate swaps are effective.
(2)
Summit's market close price as of May 3, 2023. Amounts are pro rata.
(3) Based on 2023E Consensus EBITDA of $209.5 million and fixed charges of pro rata 2023E principal, interest expense, and preferred dividends on a pro forma basis.
$0.5B
$1.0B
48%
~3 years
4.6%
2.9x
$3
2029+
Mortgage Debt
SUMMIT
HOTEL PROPERTIESView entire presentation