Braze Results Presentation Deck
15
GAAP to Non-GAAP Reconciliation
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Reconciliation of GAAP to Non-GAAP Operating Loss
Three Months Ended April 30,
Loss from operations
Plus:
Stock-based compensation
expense
Employer taxes related to stock-
based compensation expense
Charitable contribution expense
Non-GAAP loss from operations
2022
($39,649)
16,971
375
4,260
($18,043)
2021
($13,025)
6,956
3
($6,066)
Reconciliation of GAAP to Non-GAAP Net Loss
Three Months Ended April 30,
2021
Net loss attributable to Braze, Inc.
Plus:
Stock-based compensation
expense
Employer taxes related to stock-
based compensation expense
Charitable contribution expense
Non-GAAP net loss attributable to
Braze, Inc.1
Non-GAAP net loss per share
attributable to Braze, Inc. common
stockholders, basic and diluted
Weighted-average shares used to
compute net loss per share
attributable to Braze, Inc. common
stockholders, basic and diluted
2022
($39,269)
16,971
375
4,260
($17,663)
($0.19)
93,250
1 Assumes no tax impact due to the Company's net loss position and deferred tax assets.
($12,834)
6,956
3
($5,875)
($0.30)
19,669
brazeView entire presentation