dLocal Results Presentation Deck
Quarterly cash generation affected by working capital
impact on merchants funds fluctuations; own funds
cash conversion remains >100%
Consolidated cash reconciliation ($M)
Own
funds
549
Merchants 373
funds
177
Consolidated cash
(2Q23 EoP)
49
Net income
before taxes
-2
Income tax paid
+$2M
20
Decrease in
other assets
-$51M
-61
Shorter settlement
periods for certain
merchants +
impact of
repatriating funds
in Argentina that
were outstanding
Change in trade
receivables
/payables
-4
Other
552
306
245
Consolidated cash
before Bonds
-54
Investment in
Bonds
498
306
192
Consolidated cash
(3Q23 EoP)
Ⓒ
• Strong FCF¹ (own-funds)
generation of $45M in 3Q23
• Own funds cash
conversion² prior to
purchase of Argentine
bond> 100%
Note: ¹FCF (own-funds) is calculated as profit before
income tax less income tax paid, +/- non cash
adjustments, +/- change in working capital (own)
excluding movements in Other Assets +/- net collection
of interest & financial expenses, less additions of
property, plant and equipment and intangible assets.
FCF excludes inflows & outflows due to movements in
Other Assets, because these movements are expected
to be non-recurring and temporary. 2Cash conversion is
calculated as Free Cash Flow (own-funds) divided by net
incomeView entire presentation