Sonder Results Presentation Deck
Appendix
Property Level Profit
(Loss) Quarterly
Non-GAAP
Reconciliation
GAAP to Non-GAAP Bridges ($ in 000s)
Loss from operations
Operations & Support, General & Administrative,
Research & Development and Sales & Marketing
Property Level Costs
Property Level Profit (Loss)
memo: GAAP rent to Landlord Payments adjustment
Revenue
Q1 2020
$(71,229)
(-) Property Level Costs
= Property Level Profit
$66,184
$(14,423)
$(19,468)
Prior PLP (PLL) Methodology
$1,267
(-) Non-GAAP Cost of Revenue:
(includes benefit of upfront rent abatement)
Landlord Payments
Cleaning
Credit Card Fees
Q2 2020
$(54,265) $(52,197)
$44,719
Q3 2020
$(16,935)
$54,160
$(7,389) $(9,034)
$(7,071)
$3,765 $(5,693)
Q4 2020
$(66,131)
$57,442
Q1 2021
$(71,049)
$5,577
$63,402
Q2 2021
$(64,934)
$3,811
$(19,104) $(19,160) $(12,836)
$68,458
Updated PLP (PLL) Methodology
$(10,415) $(11,513) $(16,360) $(19,433)
$3,188
Q3 2021
Revenue
(-) GAAP Cost of Revenue:
(rent abatement & capex allowance amortized
over term of lease)
GAAP Rent
Cleaning
Credit Card Fees
(-) Property Level Costs
= Property Level Profit
$(55,401)
$70,453
$(4,381)
$5,706
Note: All references to Property Level Profit (Loss) (PLP or PLL) in this document are based on our revised methodology as of September 2021. Property Level Profit (Loss) (PLP or PLL) methodology prior to September
2021 utilized Non-GAAP rent (which accounted for the benefit of rent abatement in the period in which it was received). Property Level Profit (Loss) (PLP or PLL) now utilizes GAAP rent, which amortizes the benefit of both
rent abatement and benefit of Capex Allowance over the term of the lease. Property Level Profit (Loss) (PLP or PLL) is now defined as loss from operations after adding back corporate-level expenses less Property Level
Costs. Property Level Costs (PLC) are costs directly associated with guest-facing functions in each of Sonder's buildings. These costs include (i) channel fees paid to Online Travel Agencies (OTAS), (ii) customer service
costs, (ii) laundry/consumables costs, (iv) maintenance costs, and (v) utilities & insurance costs.
13View entire presentation