Spirit Mergers and Acquisitions Presentation Deck slide image

Spirit Mergers and Acquisitions Presentation Deck

》》 A Frontier Transaction A JetBlue Transaction Let's Use Common Sense The Expected Outcome Strong Regulatory Case Ultimate Outcome: Substantial Value Creation vs. Status Quo Very Low Transaction Certainty Ultimate Outcome: Value Destruction vs. Status Quo A "Common Sense" Scenario Matrix The Common Sense Strong Regulatory Case: A Spirit / Frontier merger is pro-consumer, delivering more ultra-low fares in more places, with $1B+ of annual consumer savings Substantial Value Creation: ● Stock merger provides Spirit shareholders exposure to full pandemic recovery (in early innings) and continued airline growth ● • $500MM of annual run-rate operating synergies represents potential incremental value of ~$15+ per share to Spirit shareholders(¹) × Very Low Certainty: JetBlue is already in litigation with DOJ over the NEA and, at its core, a JetBlue transaction would substantially raise fares for consumers - how could that be approved? × Value Destruction: RTF of $1.83 per share does not come anywhere close to protecting Spirit shareholders from the business disruption of a botched M&A transaction: average market underperformance of (25%) experienced by targets of failed mergers(2) Source: Capital IQ. 1. Illustrative value per share based on Spirit shareholder's 48.5% share of illustrative market value of run-rate operating synergies of $500MM, calculated at 10x P/E ratio assuming an effective tax rate of 22.7%, less one-time costs to achieve of $400MM, divided by current fully diluted shares outstanding. 2. Based on U.S. public transactions announced since 2016 that were withdrawn after >1 year due to lack of regulatory approvals. Target share price performance measured from unaffected date to one day following transaction withdrawn date, measured relative to performance of S&P 500 over same time period. JetBlue's Unrealistic Regulatory Analysis Results in an Illusory Offer 10
View entire presentation