Azerion SPAC Presentation Deck
Valuation benchmarking
Compelling valuation at a €1,300m enterprise value
EV / 2022E Revenue
Growth Adjusted 2022E Revenue
multiple²
EV / EBITDA
azerion
<2.9x
<0.1x
Mid teens
in short-term ³
User Engagement Platforms
10.7x
0.5x
36.1x
A
APPLOVIN
12.8x
0.4x
37.7x
iS ironSource
5.8x
0.2x
22.8x
AdTech
Secondary peers¹
6.4x
0.3x
23.1x
Ad Funded
Digital Media
azerion
Source: Company filings and FactSet data as of 07 December 2021.
Note: All financials calendarized to 31st December YE. EV/EBITDA multiples for peers are based on CY2022E. Refer to slides 38 and 39, Financial targets and objectives.
(1) Figures shown are median of each category. Game Developers includes Playtika, Stillfront, Ten Square and Zynga. Ad Tech includes Digital Turbine, LiveRamp, Magnite, PubMatic and The Trade Desk.
Ad Funded Digital Media includes Facebook, Google, Pinterest, Snapchat and Twitter. (2) Growth Adjusted Multiples based on expected revenue growth 2021E-2022E. (3) Based on adjusted EBITDA.
2.9x
0.3x
9.0x
Game
Developers
28View entire presentation