Crocs Results Presentation Deck
Appendix
Non-GAAP Reconciliation
Non-GAAP Cost of Sales, Gross Profit, and Gross Margin Reconciliation:
GAAP revenues
GAAP cost of sales
Distribution centers (1)
HEYDUDE inventory fair value step-up (²)
Inventory reserve in Russia (3)
Total adjustments
Non-GAAP cost of sales
GAAP gross profit
GAAP gross margin
Non-GAAP gross profit
Non-GAAP gross margin
Three Months Ended March 31,
2023
2022
(in thousands)
$
884,166
407,796
(3,281)
(3,281)
404,515
$
476,370 $
53.9%
479,651
54.2 %
660,148
335,224
(1,191)
(27,927)
(1,800)
(30,918)
304,306
324,924
49.2 %
355,842
53.9 %
(1) Represents expenses, including expansion costs and duplicate rent costs, related to our distribution centers in Dayton, Ohio and Las Vegas, Nevada.
(2) Primarily represents a step-up of HEYDUDE inventory costs to fair value upon the close of the acquisition on February 17, 2022.
(3) Represents the net impact of an inventory reserve expense in our EMEALA segment associated with the continued shutdown of our direct operations in Russia.
CROCS inc
33View entire presentation