Talkspace Results Presentation Deck
Reconciliation of Net Loss to Adjusted EBITDA
Adjusted EBITDA
We calculate adjusted EBITDA as net loss adjusted to exclude (i) depreciation and amortization, (ii) interest and other expenses (income), net, (iii) tax benefit and
expense, (iv) stock-based compensation expense, and (v) certain non-recurring expenses, where applicable.
Unaudited
(in thousands)
Net loss
Add:
Talkspace, Inc.
Reconciliation of Non-GAAP Results to GAAP Results
Depreciation and amortization
Financial (income), net (¹)
Taxes on income
Stock-based compensation
Non-recurring expenses (2)
Adjusted EBITDA
Three Months Ended
September 30,
2023
(4,414) $
305
(779)
14
1,969
105
(2,800) $
2022
(17,983) $
309
(1,885)
17
3,179
900
(15,463) $
Nine Months Ended
September 30,
2023
(17,876) S
913
(2,915)
165
6,401
89
(13,223)
2022
(61,365)
1,006
(889)
127
9,386
900
(50,835)
(1) For the three months ended September 30, 2023, financial (income), net, primarily consisted of $1.6 million of interest income from
our money market accounts partially offset by $0.8 million in losses resulting from the remeasurement of warrant liabilities. For the nine
months ended September 30, 2023, financial (income), net, primarily consisted of $3.7 million of interest income from our money market
accounts partially offset by $0.6 million in losses resulting from the remeasurement of warrant liabilities. For the three and nine months
ended September 30, 2022, financial (income) net, primarily consisted of $1.6 million and $0.4 million, respectively, in gains resulting
from the remeasurement of warrant liabilities.
(2) For the three and nine months ended September 30, 2023, non-recurring expenses primarily consisted of $0.1 million in losses resulting
from the disposition of fixed assets. For the three and nine months ended September 30, 2022, non-recurring expenses consisted of $0.6
million in legal fees and $0.3 million in general and administrative expenses.
talkspace 11View entire presentation