Nuvei Results Presentation Deck
Reconciliation from IFRS to Non-IFRS Results - Adjusted Net Income
(In thousands of U.S. dollars except for per
share amounts)
Net income (loss)
Change in redemption value of liability-
classified common and preferred shares (a)
Amortization of acquisition-related intangible
assets (b)
Acquisition, integration and severance costs (c)
Share-based payments (d)
Loss (gain) on foreign currency exchange
Legal settlement and other (e)
Adjustments
Income tax expense related to adjustments (f)
Adjusted net income (8)
Adjusted net income per share
attributable to common shareholders
of the Company (h)
Basic
Diluted
26
Three months
ended June 30
2020
2021
$
38,914
17,897
4,500
4,953
1,691
(63)
28,978
(3,386)
64,506
0.46
0.44
13,965
5,850
14,875
1,208
402
(18,286)
(111)
3,938
(1,644)
16,259
0.18
0.18
Six months
ended June 30
2020
$
2021
$
66,704
36,109
9,840
9,058
1,246
96
56,349
(7,386)
115,667
0.82
0.79
(48,378)
17,486
29,050
2,878
735
27,433
656
78,238
(3,820)
26,040
0.30
0.29
This line item represents change in redemption value related to shares classified as liabilities prior to the Company's initial public
offering ("IPO"). As part of the IPO, such shares were converted into equity as Subordinate Voting Shares. These expenses are
included in finance costs.
(b) This line item relates to amortization expense taken on intangible assets created from the purchase price adjustment process on
acquired companies and businesses and from the acquisition of all the outstanding shares of Pivotal Holdings Ltd. by Nuvei in
September 2017.
These expenses relate to:
(1) professional, legal, consulting, accounting and other fees and expenses related to our acquisition activities and financing
activities. For the three months and the six months ended June 30, 2021, those expenses were $4.5 million and $9.8 million
respectively ($2.0 million and $3.2 million for the three months and the six months ended June 30, 2020). These costs are
presented in the professional fees line item of selling, general and administrative expenses.
(ii) acquisition-related compensation. For the three months and the six months ended June 30, 2021, those expenses were nil
($0.2 million and $0.5 million for the three months and the six months ended June 30, 2020). These costs are presented in
the employee compensation line item of selling, general and administrative expenses.
(iii) change in deferred purchase consideration for previously acquired businesses, which was nil for the three and the six months
ended June 30, 2021 (gain of $1.3 million for the three and the six months ended June 30, 2020).
(iv) severances and integration expenses. For the three months and the six months ended June 30, 2021, severances were
immaterial ($0.2 million and $0.4 million for the three months and the six months ended June 30, 2020). Severance expenses
are presented in the employee compensation line item of selling, general and administrative expenses.
(d) These expenses represent non-cash expenses recognized in connection with stock options and other awards issued under share-
based plans.
(e) This line item primarily represents legal settlements and associated legal costs reached outside of the normal course of business,
as well as non-cash gains, losses and provisions and certain other costs. These costs are presented in the other line item of the
selling, general and administrative expenses.
(f) This line item reflects income tax expense on taxable adjustments using the tax rate of the applicable jurisdiction.
(2) Adjusted net income is a non-IFRS measure that the Company uses to further assess its operating performance.
(h) Adjusted net income per diluted share is calculated using share-based awards outstanding at the end of each period on a fully
diluted basis if they were in-the-money at that time.
nuvei
Payment Technology PartnerView entire presentation