Sumo Logic SPAC Presentation Deck
GAAP to Non-GAAP reconciliation
$ in MM
GAAP R&D
Stock-Based Compensation
Non-GAAP R&D
GAAP S&M
Stock-Based Compensation
Non-GAAP S&M
GAAP G&A
Stock-Based Compensation
Non-GAAP G&A
sumo logic
Q3'19
9.7
(0.4)
9.3
18.4
(0.5)
18.0
3.4
(0.6)
2.8
Q4'19
9.9
(0.5)
9.3
20.6
(0.6)
20.0
4.0
(0.5)
3.5
Q1'20
10.2
(0.7)
9.5
22.4
(0.8)
21.6
6.4
(1.9)
4.5
Q2'20
11.2
(0.8)
10.4
24.1
(1.1)
23.0
7.6
(1.5)
6.1
Q3'20
14.0
(2.5)
11.6
30.4
(2.0)
28.4
14.2
(5.2)
8.9
Q4'20
17.1
(2.0)
15.1
30.4
(1.9)
28.4
9.1
(1.5)
7.6
Q1'21
17.7
(2.0)
15.7
29.5
(1.5)
27.9
9.1
(1.4)
7.6
Q2'21
15.3
(1.8)
13.5
24.2
(1.6)
22.6
7.5
(1.2)
6.3
FY18
25.3
(0.9)
24.3
43.1
(3.8)
39.3
9.6
(0.9)
8.8
FY19
36.2
(1.6)
34.6
72.2
(4.0)
68.2
14.3
(3.1)
11.3
FY20
52.5
(5.9)
46.5
107.2
(8.9)
98.3
37.3
(10.1)
27.1
29View entire presentation