DraftKings Results Presentation Deck
DraftKings Share Count Detail
Share Count as of December 31, 2022
Thousands
Common Shares Outstanding (31-December-22)
Vested Stock Options @ TSM(¹)
Memo: Vested Stock Options
Diluted Shares Outstanding (With Vested Stock Options @ TSM)
DEAC Private Placement Warrants (²)
GNOG Private Placement Warrants (3)
Fully Diluted Shares Outstanding (With Vested Stock Options @ TSM)
Table does not include shares of Class B common stock, which have no economic or participating rights. Excludes any potential dilution from performance-based options and RSUS.
(1) Based on Treasury Stock Method ("TSM"); assumes DraftKings Class A share price as of 15-February-2022 and strike price of $5.23 per stock option.
(2) Based on TSM; assumes DraftKings Class A share price as of 15-February-2022 and strike price of $11.50 per warrant.
(3) Based on TSM; assumes DraftKings Class A share price as of 15-February-2022. Strike price of $31.50 per warrant is above the current share price of DraftKings Class A common stock, so the dilutive effect is 0.
450,575
17,181
24,350
467,756
565
468,321
| 16View entire presentation