Liberty Global Results Presentation Deck
RECONCILIATIONS
REBASE ADJUSTMENTS
Rebase growth percentages, which are non-GAAP measures, are presented as a basis for assessing growth rates on a comparable basis. For further details on
adjustments made to arrive at our rebase growth rates for the periods below, refer to our previously issued earnings releases which can be found on our website at
www.libertyglobal.com, as well as the Rebase Information section included earlier in this presentation.
Acquisitions & Dispositions....
Foreign Currency...
Total increase.
Acquisitions & Dispositions.... $
Foreign Currency.......
Total increase....
Acquisitions & Dispositions.... $
Foreign Currency.........
Total increase..
$
$
BE
Revenue
Three months ended March 31, 2021
CH
BE
(53.1)
(53.1) $
Revenue
Three months ended December 31, 2020
BE
CH
VZ
in millions
(32.8)
(32.8) $
(2.4)
Revenue
Year ended December 31, 2020
CH
in millions
104.8
102.4
(11.1) S
(17.5)
(28.6)
$
$
187.6 $
(14.5)
173.1 $
VZ
1,706.1
25.5
1,731.6 $
VZ
(84.1)
(84.1)
(47.6)
(47.6)
168.1
168.1
Acquisitions & Dispositions.... $
Foreign Currency...
Total increase.
Acquisitions & Dispositions....
Foreign Currency.
Total increase.
Acquisitions & Dispositions.... $
Foreign Currency..
Total increase.
BE
Adjusted EBITDA
Three months ended March 31, 2021
CH
(25.6)
(25.6) $
$
(14.6)
(14.6) S
BE
(0.8)
(5.9)
(6.7)
Adjusted EBITDA
Three months ended December 31, 2020
BE
VZ
(2.4)
53.0
50.6
$
$
CH
in millions
$
Adjusted EBITDA
Year ended December 31, 2020
CH
in millions
50.6
(5.7)
44.9 $
525.1
11.8
536.9 $
VZ
$
VZ
(38.3)
(38.3)
(23.1)
(23.1)
78.9
78.9
22View entire presentation