Frontier IPO Presentation Deck
Frontier Avoided Debt Explosion
Change in Total Adjusted Debt FY 2019 to FY 2020 (%)
4%
23%
0.1x
0.6x
38%
Allegiant
2019-2020 Adj. Debt Increase / 2019 EBITDAR, (x)
0.9x
58%
Hawaiian
1.0x
Alaska
23%
1.1x
36%
American
1.4x
60%
Spirit
1.6x
United
82%
1.7x
JetBlue
104%
205%
1.8x 1.8x
Delta
Southwest
Comprehensive response
to COVID-19 impacts
• Disciplined capacity
deployment, including ongoing
cancellations of cash-negative
flying, enabled by modular network
• Returned aircraft to service in
line with demand; adjusted
aircraft delivery schedule to
match recovery profile
• Collaborated with unionized
work groups to achieve voluntary
leave agreements, reducing cost
and providing employees with
additional flexibility
• Deferred non-essential
maintenance projects and
reduced non-essential capital
expenditures
• Reduced discretionary expenses
Note: Figures as of year-end for 2019 and 2020. Adjusted debt calculated as total debt plus operating lease liabilities per company filings; EBITDAR calculated as operating income
plus Depreciation & Amortization plus aircraft rent/operating lease costs per company filings: Source: Respective companies' public filings
FRONTIER
17View entire presentation