First Merchants Results Presentation Deck
Allowance for Credit Losses - Loans
2Q23 Allowance for Credit Losses - Loans
1.98%
$226.3
2Q22
1.94%
$226.7
3Q22
Allowance
1.86%
$223.3
4Q22
$195,397
1.82%
ACL - Loans
12/31/2021
$223.1
Allowance to Loans
1Q23
$16,599
1.80%
$221.1
2Q23
$2,674
First Merchants Corporation
Helping you prosper
Change in ACL - Loans
$13,955
▪ No Q2 provision expense
▪ The reserve for unfunded commitments totals
$23.3 million and is recorded in Other Liabilities
▪ The remaining fair value accretion on acquired loans is
$26.9 million inclusive of credit and interest rate marks
Level One - Net Charge-offs Provision Exp.
PCD Credit
2022
2022¹
Mark
Increase Decrease
Highlights
$223,277
$2,130
$221,147
ACL - Loans Net Charge-offs ACL - Loans
12/31/2022
YTD
6/30/2023
12022 provision expense of $16.8 million reflects $14 million for CECL Day 1
non-PCD loans and $2.8 million for Level One's unfunded commitments
12View entire presentation