Hagerty Investor Presentation Deck
Millions
Net Income
2023
2022
$24
$19
Q3
$35
$19
YTD
Adjusted EBITDA
$(10)
$37
EARNINGS ANALYSIS
Q3
$0
$78
YTD
Adjusted EBITDA
Q3 2023
$18,623
(6,260)
4,604
10,753
473
(850)
4,935
4,112
IN THOUSANDS
Net income
Interest and other (income) expense
Income tax (benefit) expense
Depreciation and amortization
Restructuring, impairment and related charges, net
Change in fair value of warrant liabilities
Share-based compensation expense
Losses and impairments related to divestitures
Revaluation gain previously held equity method investment
Other unusual items¹
Adjusted EBITDA²
Q3 2022 YTD 2023
$24,313 $19,137
(662) (15,677)
(91) 12,002
8,890 34,893
8,857
1,419
3,858 12,869
4,112
(11,583)
(34,735)
837
987
$37,377 $(10,010) $78,449
2 See Appendix for additional information regarding this non-GAAP financial measure.
YTD 2022
$34,636
375
4,077
24,337
(37,869)
8,165
(34,735)
1,110
$96
¹ Other unusual items primarily includes a net legal settlement accrual recognized in the three and nine months ended September 30, 2023
and non-restructuring severance expense recognized in the nine months ended September 30, 2022.
HAGERTY Q3 2023 | 9View entire presentation