Wix Investor Day Presentation Deck
Reconciliation of GAAP to Non-GAAP Measures
in 000s
Revenue
Change in deferred revenue
Collections
in 000s
GAAP Gross Profit
Share Based Compensation
Amortization
Acquisition Related Expenses
Non-GAAP Gross Profit
Note: Q1 2018 based on ASC 606
2016
Q1
Q2
Q3
Q4
$61.586 $68,730 $75,611 $84,176
$14,108
$75,694
$12,723 $11,659 $13,476
$81,453 $87,270 $97,652
2016
Q1
Q2
Q3
$51,079 $57,712 $64,587
$428
$475
$466
$0
$0
$0
$0
$0
$0
$51,507 $58,187 $65,053
2017
Q1
Q4
Q2
Q3
$92,538 $103,522 $111,031 $118,545
$22,008 $13,599 $9,088 $13,658
$114,546 $117,121 $120,119 $132,203
Q4
Q1
$77,675
$71,438
$429
$506
$0
$0
$28
$0
$71,867 $78,209
2017
Q2
Q3
$85,497 $92,204
Q4
$100,869
$946
$695 $783
$1,040 $757 ($1,292)
$0
$0
$0
$87,232 $93,744 $100,523
2018
Q1
$137,775
$21,880
$159,655
2018
Q1
$108,731
$1,079
$142
$0
$109,952
151View entire presentation