Hydrafacial SPAC Presentation Deck slide image

Hydrafacial SPAC Presentation Deck

TRANSACTION OVERVIEW ($ IN MILLIONS) Sources Vesper Cash in Trust PIPE Investment Sellers Equity Total Uses Cash to Balance Sheet Debt Repayment Sellers Equity Secondary Proceeds Estimated Transaction Costs & Expenses Total Ⓡ ● ADDITIONAL TRANSACTION DETAILS Pro forma enterprise value of $1.14bn $350mm pipe raised at $10 per share Transaction expected to close in the first half of 2021 $ 460 350 315 $ 1,125 $100 245 315 415 50 $ 1,125 (1) Pro Forma Valuation Share Price Pro Forma Shares Outstanding Equity Value (+) Debt (-) Pro Forma Cash Enterprise Value Note: Assumes no redemptions from Vesper's existing public shareholders. Excludes the impact of Vesper's warrants. (1) Excludes any impact of earnouts. existingi 25% OWNERSHIP POST-BUSINESS COMBINATION 28% ■SPAC Shareholders ■ PIPE Investment 37% $10.00 124.0 $ 1,240 9% 0 (100) $ 1,140 ■SPAC Management Shares Sellers Rollover Equity 31
View entire presentation