Nuvve Results Presentation Deck
CONDENSED
CONSOLIDATED
STATEMENT OF
CASH FLOWS
Operating activities
Net loss
Adjustments to reconcile to net loss to net cash
used in operating activities
Depreciation and amortization
Share-based compensation
Beneficial conversion feature on convertible debenture
Convertible note issued for services
Accretion of discount on convertible notes
Accretion of discount on convertible debenture
Change in fair value of warrants liability
Loss on disposal of asset
Gain on extinguishment of PPP Loan
Interest expense related to notes converted at discount
Noncash lease expense
Change in operating assets and liabilities
Net cash used in operating activities
Investing activities
Proceeds from sale of property and equipment
Purchase of property and equipment
Net cash provided by (used in) investing activities
Financing activities
Proceeds from issuance of convertible debenture
Proceeds from issuance of convertible notes
Proceeds from Newborn Escrow Account
Redemption of Newborn shares
Issuance costs related to reverse recapitalization and PIPE offering
Proceeeds from PIPE offering
Repayment of Newborn sponsor loans
Repurchase of common stock from EDF
Newborn cash acquired
Payment of investor stock liability
Payment of financing costs
Payment of Finance Lease Obligations
Proceeds from PPP/EIDL Loan
Payment of EIDL Loan
Proceeds from Exercise of Stock Options
Issuance Cost Related to Preferred Stock
Payment of Preferred Stock Dividend
Issuance of Preferred Stock
Net cash provided by financing activities
Effect of exchange rate on cash
Net increase (decrease) in cash and restricted cash
Cash at beginning of year
Cash at end of year
Ⓒ2022 Nuvve Holding Corp. All rights reserved. Confidential and proprietary
35
$
$
12/31/2021
(27,162,890) $
167,558
4,219,989
427,796
116,147
(387,228)
1,326
(492,100)
3,636
(6,101,434)
(29,207,200)
7,649
(273,124)
(265,475)
58,184,460
(18,629)
(3,970,657)
14,250,000
(487,500)
(6,000,000)
50,206
(2,000,000)
(1,000,000)
(5,839)
576,528
(2,939,766)
(39,096)
3,138,000
59,737,708
199,593
30,464,625
2,275,895
32,740,520 $
12/31/2020
(4,885,134)
164,986
599,535
37,497
28,000
94,500
65,519
97,144
719,010
(3,078,943)
(22,504)
(22,504)
4,000,000
988,500
(263,565)
652,000
(159,900)
22,862
5,239,897
(189,258)
1,949,192
326,703
2,275,895
NUVVEView entire presentation