Nikola Results Presentation Deck
14
PAGE
V1OXIN
Reconciliation To Non-
GAAP Measures
In Thousands
Except share and per share data
Net Loss
Interest (income) expense, net
Income tax expense (benefit)
Depreciation and amortization
EBITDA
Stock-based compensation
Revaluation of Series A redeemable convertible
preferred stock warrant liability
Loss on forward contract liability
Equity in net loss of affiliate
Regulatory and legal matters
Impairment expense
Adjusted EBITDA
Q4 2020
($147,096)
53
(1,030)
1,753
($146,320)
46,255
637
19,510
14,415
($65,503)
Q4 2019
($26,279)
(374)
1
1,219
($25,433)
1,086
($24,347)
FY 2020
($384,314)
(202)
(1,026)
6,008
($379,534)
137,991
1,324
637
24,683
14,415
($200,484)
TRUCK UPDATES ULM FACILITY UPDATE COOLIDGE FACILITY UPDATE Q4 & FY 2020 RESULTS FY 2021 OUTLOOK APPENDIX
FY 2019
($88,656)
(1,456)
151
2,323
($87,638)
4,858
3,339
($79,441)View entire presentation