Affirm Results Presentation Deck
GAAP to Non-GAAP Expense Reconciliations, H2'21
($ in 000s)
Loss on loan purchase commitment
Provision for credit losses
Funding costs
Processing and servicing
Total Transaction Costs
Technology and data analytics
Sales and marketing
General and administrative
Other Operating Expenses
Total Operating Expenses
($ in 000s)
Loss on loan purchase commitment
Provision for credit losses
Funding costs
Processing and servicing
Total Transaction Costs
Technology and data analytics
Sales and marketing
General and administrative
Other Operating Expenses
Total Operating Expenses
$
$
$
$
$
$
$
$
$
$
GAAP
GAAP
51,010
25,489
15,623
21,910
114,032
$
$
$
69,128
62,312
130,561
262,001
$
376,033 $
14,665
21,368
97,024
62,054 $
(1,063)
$
$
104,806
58,184
179,999
342,989 $
440,013 $
D&A
D&A
O
0
O
153
153
0
0
O
120
120
5,178
636
1,920
7,734
$
7,887 $
3,655
475
771
4,901
5,021
Compensation Expense
$
$
$
$
$
$
Three Months Ended June 30, 2021
Stock-Based
$
Compensation Expense
$
0
O
0
459
459
19,817
5,183
74,685
99,685
100,144
0
0
O
Enterprise Warrant &
Share Based Expenses
$
Three Months Ended March 31, 2021
Stock-Based
1,446
1,446
$
$
$
$
0
0
$
52,058 $
10,568
115,567
178,193 $
179,639 $
Enterprise Warrant &
Share Based Expenses
$
000
$
O
16,853
0
16,853
$
16,853 $
lo
$
$
$
$
O $
16,668
0
16,668
16,668
$
$
Other Costs
Other Costs
0 $
bo olo
0
3,582
3,582
3,582
0 $
O
0
OOO
LA
0
$
$
$
$
$
O $
0
12,953
12,953 $
12,953
$
Non-GAAP
51,010
25,489
15,623
21,298
113,420
44,133
39,640
50,374
134,147
247,567
Non-GAAP
62,054
(1,063)
14,665
19,802
95,458
49,093
30,473
50,708
130,274
225,732
Notes:
1. FY Q3'21 and FY Q4'21 amounts include adjustments to amounts previously reported due to understatements in certain prior period amounts related to the fair value measurement of contingent consideration and stock-based compensation
affirm) 2. Other costs consists of one-time expenses incurred in the period associated with the Company's initial public offering, its acquisitions, and sublease impairment charges
3 Metrics are unaudited
44View entire presentation