Grab SPAC Presentation Deck

Post-InterCo Financials (Cont'd) ($B) Mobility GMV - Post Inter-Co Growth (%) Adjusted Net Revenue - Post Inter-Co Growth (%) Take Rate (%) Contribution Profit - Post Inter-Co % of GMV EBITDA Post Interco % of GMV Financial Services off-Grab TPV Growth (%) Adjusted Net Revenue - Post Inter-Co Growth (%) Contribution Profit - Post Inter-Co % of GMV EBITDA - Post Interco % of GMV Enterprise & Others GMV Growth (%) Adjusted Net Revenue Growth (%) EBITDA % of GMV 2018A 4.6 0.4 8% (0.4) (8%) (0.4) (9%) 0.5 0.03 (0.2) (33%) (0.2) (49%) 0.00 0.00 (0.00) (96%) Actuals 2019A 5.7 23% 0.6 56% 10% (0.1) (2%) (0.2) (4%) 3.6 666% 0.2 713% (0.4) (10%) (0.5) (15%) 0.01 57% 0.01 383% (0.01) (209%) 2020A 3.2 (43%) 0.5 (2%) 17% 0.4 12% 0.3 10% 3.8 6% 0.2 (1%) (0.2) (6%) (0.4) (10%) 0.03 357% 0.03 339% (0.00) (3%) 2021E 4.2 29% 0.8 55% 20% 0.6 14% 0.5 13% 4.9 31% 0.2 7% (0.3) (5%) (0.5) (9%) 0.1 251% 0.1 190% 0.01 10% Projections 2022E 6.1 46% 1.2 44% 20% 0.8 13% 0.8 13% 7.8 58% 0.3 15% (0.2) (3%) (0.4) (5%) 0.2 78% 0.2 82% 0.1 29% 2023E 7.9 30% 1.6 30% 20% 1.1 14% 1.0 13% 11.3 45% 0.4 59% (0.1) (1%) (0.3) (3%) 0.3 68% 0.3 73% 0.1 37% 58

View entire presentation