Momentus SPAC Presentation Deck
TRANSACTION PRICED AT A DISCOUNT TO PEER MULTIPLES
($ IN MILLIONS)
~80% Discount
To Relative Value
TRANSACTION VALUE
$1,200
Pro Forma Enterprise Value
$6,371
$5,212
RELATIVE VALUATION
Enterprise Value
Discounted Back
4 Years at 20% Discount Rate
2025E EBITDA
at 9.0x - 11.0x Multiple
$7,239
2025E MANAGEMENT FORECASTED EBITDA': $1,201
Copyright 2020. Momentus Inc. Proprietary & Confidential. Not Export Controlled. Any use, reproduction, or distribution without the express consent of
Momentus is strictly prohibited. If you are not the intended recipient, please immediately delete this document and any associated communications.
$4,344
+/-25% 2025E EBITDA
at 10.0x Multiple
1.
■
SUMMARY OF APPROACH
Applies a range of multiples to
Momentus' 2025E management
forecasted EBITDA to arrive at an
implied future EV. The future EV is
discounted 4 years back to
December 31, 2020 at 20% to arrive
at an implied discounted EV
The applied range of multiples is
centered around the median of
Momentus' peer group (~10.0x), with
sensitivity built on both high and
low ends
▪ 2025E projected financials-based
valuation is the appropriate
approach given Momentus'
significant revenue growth and
ramp to steady-state EBITDA
margins of ~60%
Momentus management forecasted non-GAAP financials based on non-GAAP revenue.
See page 38 for financials calculated under ASC 606 and for a reconciliation of non-
GAAP to GAAP measures
35View entire presentation