NextNav SPAC Presentation Deck
Attractive entry valuation
TEV / CY2026E EBITDA
3.9x
N NEXTNAV
TEV / CY2026E UFCF
4.0x
N NEXTNAV
7.2x
Anterix™
(1) Reflects TEV / CY2025E EBITDA.
(2) Reflects TEV / CY2025E UFCF.
ΝΑ
Anterix
43.4x
(1)
(2)(4)
43.4x
MEDIAN: 10.2X
11.2x
9.2x
Matterport LUCID otonomo ARCHER
MEDIAN: 15.5X
17.1x
(7)
14.0x
Sources: CaplQ and Bloomberg research consensus estimates, company filings. Market data as of 06/03/21.
Note: UFCF defined as EBITDA less Capex. All SPACs are represented at their current trading level.
4.2x
Matterport ARCHER LUCID otonomo
(3) UFCF projections remain negative through 2026E.
(4) Assumes no capex; capex not publicly disclosed.
(2)(4)
9.2x
22.0x (1)
LUMINAR
(2)
23.4x
LUMINAR
20.7x
MEDIAN: 13.3X
DOORDASH
22.9x
13.3x
MEDIAN: 18.3X
DOORDASH
THMS
13.7x
WHY'S
10.4x
Uber
11.8x
5.6x
Joby
NM (3)
Uber Joby
AVIATION
TEV / CY2021E EBITDA
22.4x
gogo
27.7x
gogo
TEV / CY2021E UFCF
900 MHz wireless
MEDIAN: 14.9X
Recent tech fwd SPACs
19.6x
interdigital dish
MEDIAN: 18.2X
20.1x
N NEXTNAV
10.2x
interdigital.
16.3x
T
Wireless
9.0x
T
15.5×
desh
Customer verticals
30View entire presentation