Investor Presentation
Corrugated Packaging Adjusted Segment EBITDA
($ in millions, except percentages)
Segment Sales
Less: Recycling Sales
Full Year FY17
North American
Corrugated
Brazil
Corrugated
$
8,037.9
Other (1)
Corrugated
Packaging
433.9
613.0
(546.2)
$
9,084.8
(546.2)
433.9
66.8
8,538.6
8,037.9
Less: Trade Sales
(318.2)
(318.2)
Adjusted Segment Sales
$
7,719.7
$
433.9
$
66.8
$
8,220.4
Segment Income
$
768.1
$
34.3
$
15.6
818.0
Depreciation and Amortization
551.4
60.1
10.6
622.1
Segment EBITDA
1,319.5
94.4
26.2
1,440.1
Adjustments
12.8
(0.1)
12.7
Adjusted Segment EBITDA
$
1,332.3
$
94.4
$
26.1
$
1,452.8
Segment EBITDA Margins
Adj. Segment EBITDA Margins
45
1) The "Other" column includes our Recycling and India corrugated operations.
16.4%
21.8%
17.3%
21.8%
15.9%
17.7%
WestRockView entire presentation