Santander Financial Performance Update
SHUSA: NON-GAAP RECONCILIATIONS
($ in Millions)
1Q20
2Q20
3Q20
4Q20
1Q21
SHUSA pre-tax pre-provision income
Pre-tax income, as reported
Provision for credit losses
Pre-tax pre-provision Income
CET 1 to risk-weighted assets
CET 1 capital
Risk-weighted assets
Ratio
(156) $ (2,082) $
822 $
650 $
1,180
1,186
977
406
299
76
SA
$
1,030
(1,105)
1,228
949
1,256
17,113 $
17,173 $
17,921 $
18,368 $
19,020
120,055
14.3%
119,862
14.3%
116,060
15.4%
115,206
111,868
15.9%
17.0%
Tier 1 leverage
Tier 1 capital
18,311
18,825 $
Avg total assets, leverage capital purposes
144,758
Ratio
12.6%
151,148
12.5%
19,570 $
148,387
13.2%
20,048 $ 20,809
145,623
146,589
13.8%
14.2%
Tier 1 risk-based
Tier 1 capital
Risk-weighted assets
Ratio
24
24
$
18,311 $
120,055
15.3%
18,825 $
119,862
15.7%
19,570 $
20,048 $
20,809
116,060
16.9%
115,206
111,868
17.4%
18.6%
Risk-based capital
Risk-weighted assets
Ratio
$ 20,007 $
120,055
16.7%
20,502 $
119,862
17.1%
21,190 $
116,060
18.3%
21,659 $
22,370
115,206
111,868
18.8%
20.0%
Total risk-based
SantanderView entire presentation