Investor Presentaiton
Appraisal Value (4/5)
Nippon
Accommodations
Fund
34th Period
35th Period
Change from Previous Period
No.
Property Name
Acquisition
Price
Appraisal
Appraisal
Appraisal
Book Value
(JPY mn)
(JPY mn)
Appraisal Value
(JPY mn)
Appraisal
Book Value
Appraisal Value
Appraisal
Appraisal
Profit/Loss
Profit/Loss
Profit/Loss
Cap Rate
(JPY mn)
(JPY mn)
Cap Rate
(JPY mn)
(JPY mn)
Cap Rate
(JPY mn)
26 Park Cube Keio Hachioji II
40 Park Axis Nishi Funabashi
66 Park Axis Yokohama Idogaya
67 Park Axis Chiba Shinmachi
69 Park Axis Chiba
1,130
934
1,570
4.1%
635
927
1,580
4.0%
652
▲0.1%
16
1,020
786
1,180
4.2%
393
777
1,210
4.1%
432
▲0.1%
39
1,419
1,157
1,900
4.1%
742
1,146
1,920
4.0%
773
▲ 0.1%
31
1,679
1,340
2,220
4.3%
879
1,327
2,270
4.2%
942
▲0.1%
63
970
752
1,220
4.4%
467
745
1,250
4.3%
504
0.1%
37
85 Park Cube Kita Matsudo
1,200
990
1,590
4.4%
599
980
1,630
4.3%
649
▲ 0.1%
50
87 Park Cube Musashi Kosugi
2,250
1,912
3,240
3.8%
1,327
1,899
3,310
3.7%
1,410
▲ 0.1%
83
102 Park Axis Yokohama Tanmachi Koen
1,119
982
1,570
4.0%
587
973
1,600
3.9%
626
▲ 0.1%
38
109 Park Axis Yokohama Yamashitacho
1,539
1,388
2,090
3.9%
701
1,379
2,140
3.8%
760
▲ 0.1%
59
135 Park Axis Ofuna
2,100
2,159
2,540
4.6%
380
2,151
2,630
4.5%
478
▲ 0.1%
98
27 Park Axis Meieki Minami
2,440
1,876
2,610
4.3%
733
1,868
2,610
4.2%
741
▲ 0.1%
8
35 Park Axis Marunouchi
1,920
1,510
1,790
4.2%
279
1,499
1,810
4.1%
310
▲ 0.1%
31
36 Park Axis Ropponmatsu
1,515
1,201
1,580
3.9%
378
1,192
1,580
3.8%
387
▲ 0.1%
8
37 Park Axis Hakataeki Minami
1,890
1,465
1,980
4.0%
514
1,453
1,980
3.9%
526
▲ 0.1%
11
45 Park Axis Naka Gofukumachi
742
593
1,120
4.0%
526
586
1,120
3.9%
533
▲ 0.1%
7
49 Park Axis Shirakabe
1,547
1,259
2,000
4.3%
740
1,247
2,000
4.2%
752
▲ 0.1%
12
50 Park Axis Sendai
2,320
1,853
3,520
4.7%
1,666
1,833
3,550
4.6%
1,716
▲ 0.1%
49
56 Park Axis Hakata Minoshima
960
702
1,230
4.5%
527
691
1,240
4.4%
548
▲ 0.1%
20
57 Park Axis Takamiya Higashi
605
398
765
4.5%
366
390
770
4.4%
379
▲ 0.1%
13
58 Park Axis Sapporo Shokubutsuen Mae
1,650
1,184
2,190
4.6%
1,005
1,288
2,220
4.5%
931
▲ 0.1%
▲ 74
65 Park Axis Shin Sapporo
827
600
1,080
4.8%
479
591
1,100
4.7%
508
▲ 0.1%
28
73 Park Axis Utsubo Koen
2,399
1,959
2,900
4.2%
940
1,942
2,970
4.1%
1,027
▲ 0.1%
87
107 Park Cube Kitahama
1,970
1,747
2,320
4.2%
572
1,747
2,370
4.1%
622
▲ 0.1%
50
127 Park Axis Kanayama WEST
1,770
1,803
2,100
4.1%
296
1,798
2,150
4.0%
351
▲ 0.1%
54
77 Dormy Kyoto Nijyo
991
786
1,470
4.5%
683
777
1,470
4.5%
692
8
78 Sundai Horikawa Ryo
916
798
1,390
4.5%
591
793
1,390
4.5%
596
5
80 Rikkyo University International Dormitory (RUID) Shiki
1,478
1,318
2,070
4.8%
751
1,308
2,070
4.8%
761
10
81 Dormy Naka Itabashi
1,041
922
1,540
4.2%
617
914
1,540
4.2%
625
7
82 Philosophia Nishidai
1,249
1,083
1,790
4.3%
706
1,073
1,790
4.3%
716
9
42View entire presentation