Full Year 2022 Outlook and Key Company Highlights
Pro Forma Share Count as of March 31,
22
2022
Share Price
Shares
Notes
$10.00
$12.00 | $13.00
$14.00
Class A Common Stock held by Public
and Founders
13,349,150
13,349,150
13,349,150
13,349,150
Shares held by public shareholders, including founders, underwriters and
private placements
Class A and Class V Common Stock
Held by Pre-Business Combination
OppFi Equity holders
70,838,474 70,838,474
70,838,474
70,838,474
Total Currently Outstanding Shares
of Common Stock
84,187,624
84,187,624
84,187,624
84,187,624
Earn-Out Shares
8,500,000
Excludes 25,500,000 shares of Class V Common Stock outstanding with
respect to Earn Out Units held by pre-business combination OppFi equity
holders, which vest and are subject to forfeiture as discussed below
Excludes 25,500,000 shares of Class V Common Stock outstanding with
respect to Earn Out Units held by pre-business combination OppFi equity
holders, which vest and are subject to forfeiture as discussed below
17,000,000
(including
8,500,000 units
that would have
vested at $12)
25,500,000
(including
8,500,000 units
that would have
vested at each of
$12 and $13)
Earn-Out Shares represent shares of Class V Common Stock that related to a
total of 25,500,000 Earn Out Units held by pre-business combination OppFi
equity holders, which vest in three tranches when the volume weighted
average price (VWAP) of the Class A Common Stock equals or exceeds each
of $12.00, $13.00 and $14.00 for any 20 out of 30 consecutive trading days
over the first 36 months after closing, and with respect to which Class V
Common Stock is currently outstanding and subject to vesting and forfeiture
Forfeited after 3-year anniversary of closing date if vesting conditions above
are not met
Total Outstanding Shares of Common
Stock Giving Effect to Earn-Outs
84,187,624
92,687,624
101,187,624 109,687,624
Note: This presentation is not a complete summary of all relevant terms, conditions and information related to the capital structure of OppFi Inc. For more information, see the
Company's filings with the SEC, including the Annual Report on Form 10-K filed by the Company with the SEC on March 11, 2022.
This presentation excludes:
14,426,937 warrants to purchase shares of Class A Common Stock at $11.50 per share
912,500 warrants to purchase shares of Class A Common Stock at $15.00 per share
11,500,000 shares of Class A Common Stock issuable under the Company's 2021 Equity Incentive Plan
1,200,000 shares of Class A Common Stock issuable under the Company's 2021 Employee Stock Purchase Plan
OppFi❤View entire presentation