Introduction to Delta Corp
SUMMARY TRANSACTION OVERVIEW
Overview¹
Ownership¹
Earn-Out
•
•
•
Implied initial equity value of approximately $625.0 million for Delta Corp Holdings Limited ("Delta" or
"PubCo")
Shareholders of Coffee Holding Co., Inc. ("JVA") will receive 1 ordinary share of Pubco for each share of
JVA common stock they own and Delta shareholders will receive $625.0 million in shares of Pubco
Shareholders of Delta will collectively own approximately 95.21% of Pubco and JVA shareholders will
collectively own approximately 4.79% of Pubco on a diluted basis
Implied diluted value per share of $5.50 leading to a Pro Forma equity value of $656.5 million
•
$50 million of additional shares issuable to Delta's existing shareholders if and when the combined
company achieves $70.0 million or greater of net income for the fiscal year ending 2023
Transaction
Rationale
•
•
Provides Delta with access to public markets, which will help accelerate expansion of its business and
enter new markets that have synergies with its core businesses, including a broadening of its energy
transition, sustainability, and environmental stewardship related service offerings
Attractive entry point/valuation for JVA within the logistics market with significant upside potential
To accelerate growth, both organically and through acquisitions, and to broaden the Company's service
offerings
1. Pro Forma diluted basis at $5.50 per share, excludes earn-out shares
September 2023 | Introduction to Delta Corp
23
25View entire presentation