Quarterly and Annual Financial Reconciliation
Driving Profitable Growth in Excess of Addressable Market)
As Reported Revenue
Up 6% 3-yr. CAGR ($B)
Non-GAAP Gross Profit / Non-GAAP Gross Margin
Up 8% 3-yr. CAGR ($B)
56.1%
52.9%
53.5%
51.1%
$9.4
$8.9
$8.6
$11.1
$5.0
$4.7
$4.4
$6.2
2018
2019
2020
2021
2018
2019
2020
2021
Non-GAAP Operating Profit / Non-GAAP Operating Margin
Up 10% 3-yr. CAGR ($B)
32.9%
28.7%
29.0%
25.9%
Non-GAAP Free Cash Flow
Down 15% 3-yr. CAGR ($B)
$2.0
$2.7
$2.6
$2.2
$3.6
$1.8
$1.9
$2.1
$2.3
2018
2019
2020
2021
2018
2019
2020
2021
1.
2.
Please refer to the NXP Historic Financial Model file found on the Financial Information page of the Investor Relations section of our website at www.nxp.com/investor for additional information relative to our Non-GAAP Financial Measures
Gross Profit, Gross Margin, Operating Profit, Operating Margin, Free Cash Flow(FCF), are all non-GAAP figures, 3-yr. CAGR reflect the period 2017-2020
3.
2018 Non-GAAP Free Cash Flow reflects the receipt of $2 billion termination fee associated with terminated Qualcomm transactionView entire presentation