Investor Presentaiton
Non-GAAP Financial Measures
Adjusted EBITDA is defined as Net Income before other income, interest, taxes, and depreciation and amortization, excluding the non-recurring and non-cash items referenced above. We calculated "Adjusted EBITDA margins"
as Adjusted EBITDA divided by net sales. Vista Outdoor management believes adjusted EBITDA margin provides investors with an important perspective on the Company's core profitability and helps investors analyze
underlying trends in the Company's business and evaluate its performance on an absolute basis and relative to its peers. Adjusted EBITDA margin should be considered in addition to, and not as a substitute for, GAAP net
income margin. Vista Outdoor's definition may differ from that used by other companies.
Three months
ended June 25,
(in thousands)
Segment operating income
Corporate costs and expenses (1)
Operating Income
Other income, net
Interest expense, net
Income tax
Net Income
(in thousands)
Segment operating income
Corporate costs and expenses (1)
Operating Income
Other income, net
Interest expense, net
Income tax
Net Income
(in thousands)
Segment operating income
Corporate costs and expenses (1)
Operating Income
Other income, net
Interest expense, net
Income tax
Net Income
OVISTA OUTDOOR
2023
$114,988
(22,802)
$92,186
(541)
(16,218)
(17,327)
$58,100
Three months
ended June 26,
2022
Three months
ended September
25, 2022
Three months
ended December
Three months
ended March 31,
Fiscal year ended
March 31, 2023
25, 2022
2023
$203,772
(31,347)
$163,281
(32,113)
$131,410
(34,724)
$116,191
(408,614)
$614,654
(506,798)
$172,425
$131,168
$96,686
($292,423)
$107,856
741
639
(6,310)
(13,934)
(40,100)
(24,519)
$126,015
$93,456
(18,953)
(13,225)
$65,147
744
(20,120)
17,464
2,124
(59,317)
(60,380)
($294,335)
($9,717)
Fiscal year ended
Fiscal
year ended
March 31, 2022
March 31, 2021
$764,909
$360,656
(118,687)
(87,694)
$646,222
$272,962
11,996
(25,264)
(25,574)
(147,732)
6,628
$473,226
$266,012
I non-recurrin
(1) Includes corporate overhead and certain non-recurring items as described in the schedules to these slides.
37View entire presentation