Investor Presentaiton
Reconciliation of Non-GAAP Financial Measures to
Reported Financial Measures (in millions)
CONAGRA
BRANDS.
Q3 FY21
Operating Profit
Restructuring plans
Acquisitions and divestitures
Gain on divestiture of a business
Early extinguishment of debt
Consulting fees on tax matters
Legal matters
Corporate hedging derivative losses (gains)
Grocery &
Snacks
Refrigerated
& Frozen
$
290.2
4.2
214.6
7.0
International
$
Foodservice
Corporate
Expense
Total
Conagra
Brands
27.8
12.8
$ (96.7)
$
4.2
448.7
15.4
(49.7)
| | | | |
1.5
1.5
(49.7)
24.4
24.4
5.3
5.3
4.3
4.3
(6.4)
(6.4)
Adjusted Operating Profit
$
244.7
$
221.6
69
$
27.8
12.8
(63.4) $
443.5
Operating Profit Margin
Adjusted Operating Profit Margin
25.6%
17.8%
11.6%
6.6%
16.2%
21.6%
18.4%
11.6%
6.6%
16.0%
Year-over-year % change - Operating Profit
45.6%
12.5%
24.7%
(53.3)%
28.8%
23.1%
Year-over year % change - Adjusted Operating Profit
Year-over-year bps change - Adjusted Operating Profit
Q3 FY20
Operating Profit
16.4%
10.0%
24.7%
(53.3)%
5.1%
10.6%
105 bps
(29) bps
145bps
(505) bps
31bps
Total
Grocery &
Snacks
Refrigerated
Restructuring plans
199.4
10.9
$
& Frozen
190.7
10.5
International
Foodservice
Corporate
Expense
Conagra
Brands
22.3
27.2
(75.1) $ 364.5
10.4
31.8
Acquisitions and divestitures
0.6
0.6
Loss on divestiture of a business
-
0.2
0.2
Adjustment to contract settlement gain
0.1
0.1
Corporate hedging derivative losses (gains)
3.8
3.8
Adjusted Operating Profit
210.4
201.4
22.3
27.2
(60.3)
401.0
Operating Profit Margin
19.5%
17.7%
10.1%
11.6%
14.3%
Adjusted Operating Profit Margin
20.6%
18.7%
10.1%
11.6%
15.7%
50View entire presentation