Investor Presentaiton
sea
connecting the dots
Reconciliation Between GAAP and Non-GAAP EBITDA
Note: Financial figures are unaudited.
US$ Thousands
Other Services
Operating income/(loss)
Depreciation and amortization
Other Services Adjusted EBITDA
4Q 2020
4Q 2021
FY 2020
FY 2021
(14,335)
1,667
(12,668)
(59,138)
2,279
(56,859)
(49,006)
9,455
(39,551)
(177,633)
7,422
(170,211)
Group
Operating income/(loss)
(357,325)
(442,075) (1,303,325) (1,583,060)
Net effect of changes in deferred revenue & related cost
259,107
(266,399)
939,816
240,109
Depreciation and amortization
53,098
83,537
180,248
279,032
Share-based compensation
Total Adjusted EBITDA
93,847
48,727
132,797
(492,140)
290,246
470,324
106,985
(593,595)
Sea 4Q2021 & FY2021 Results |
15View entire presentation