Investor Presentaiton
Property Income | Walkdown
MILLIONS
Q4 FY2023 Q4 FY2022
Income from Operating Lease
Rentals (OLR)
Rs 2,109
Rs 1,852
(+) CAM / Other Revenue
915
657
Revenue from Operations
Rs 3,024
Rs 2,509
(-) CAM / Other Direct Expenses
(763)
(606)
Net Operating Income (NOI)
Rs 2,262
Rs 1,904
% Margin on OLR
107%
103%
(+) Income Support
Adjusted NOI
183
228
Rs 2,444
Rs 2,132
KEY DRIVERS
•
Rs 257 million (13.9%) YoY increase:
Brookfield
India Real Estate Trust
•
o Rs 123 million (6.6%) due to addition of N2 in REIT
o
Rs 134 million (7.2%) due to recent new leasing and
contractual escalations
Rs 258 million (39.3%) YoY increase:
o Rs 85 million (12.9%) increase due to addition of N2 to
the REIT
o Rs 173 million (26.4%) increase primarily due to higher
physical attendance and some occupiers moving to
higher hours of operation, leading to increase in CAM
revenues
•
Rs 157 million (25.9%) YoY increase:
Rs 82 million (13.6%) increase due to addition of N2 to
the REIT
o Rs 74 million (12.3%) increase due to increase in O&M
expenses compared to previous year primarily due to
higher physical attendance
21View entire presentation