Investor Presentaiton slide image

Investor Presentaiton

APPENDIX: GAAP TO NON-GAAP RECONCILIATIONS ($ in thousands) GAAP net income (loss) Income tax expense (benefit) Interest expense, net Depreciation and amortization POP display amortization Stock-based compensation Loss on extinguishment of debt Restructuring and other costs Adjusted EBITDA GoPro Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019 Q2 2019 16,952 $ (10,168) $ 44,413 $ 3,307 $ (50,975) $ (63,528) $ 95,820 $ (74,810) $ (11,287) (11,670) 1,219 116 1,242 1,069 2,399 (3,928) (273) (605) 5,484 5,796 5,442 5,241 4,629 4,681 5,032 4,278 4,479 2,694 3,534 3,570 4,802 4,711 5,982 6,445 6,421 6,552 671 637 708 959 972 1,537 1,666 1,900 2,007 10,029 8,869 8,037 8,413 5,876 7,637 7,028 9,769 10,606 5,389 905 833 69 15,215 11,351 (64) $ 25,065 $ 10,720 $ 67,744 $ 39,179 $ (22,367) $ (41,356) $ 112,092 29 1,864 $ (52,715) $ 13,616 Confidential information. Copyright © 2021. GoPro, Inc. All rights reserved. 35
View entire presentation