Investor Presentaiton
APPENDIX: GAAP TO NON-GAAP RECONCILIATIONS
($ in thousands)
GAAP net income (loss)
Income tax expense (benefit)
Interest expense, net
Depreciation and amortization
POP display amortization
Stock-based compensation
Loss on extinguishment of debt
Restructuring and other costs
Adjusted EBITDA
GoPro
Q2 2021
Q1 2021
Q4 2020
Q3 2020
Q2 2020
Q1 2020
Q4 2019
Q3 2019
Q2 2019
16,952 $ (10,168) $ 44,413
$
3,307 $ (50,975) $ (63,528)
$
95,820
$ (74,810)
$ (11,287)
(11,670)
1,219
116
1,242
1,069
2,399
(3,928)
(273)
(605)
5,484
5,796
5,442
5,241
4,629
4,681
5,032
4,278
4,479
2,694
3,534
3,570
4,802
4,711
5,982
6,445
6,421
6,552
671
637
708
959
972
1,537
1,666
1,900
2,007
10,029
8,869
8,037
8,413
5,876
7,637
7,028
9,769
10,606
5,389
905
833
69
15,215
11,351
(64)
$
25,065
$
10,720 $ 67,744
$ 39,179 $ (22,367) $ (41,356) $ 112,092
29
1,864
$ (52,715) $
13,616
Confidential information. Copyright © 2021. GoPro, Inc. All rights reserved.
35View entire presentation