Investor Presentaiton
Pro Forma Financials Jan-Sep 2019 vs 2020
Kingslsle is transformative for MGI with a YoY EBITDA growth of +158%
(EURM)
109
28%
55
Media and Games
Invest Group
22%
12
MGI Group (IFRS) YTD Q3 2019
Revenues
Revenues
+98% YOY
Media and Games
Invest Group
31
+
KINGSISLE.
Combined (Pro Forma) YTD Q3 2020
•
■Adj. EBITDA
% margin
2020 vs. 2019
(Jan-Sep)
Adj. EBITDA
+158% YoY
Media and Games
Invest
Comments
The combined pro forma
revenues Jan-Sep 2020
grow YoY by +98% to EUR
109m1,2
The combined pro forma
adj. EBITDA Jan-Sep 2020
grow YoY by +158% to EUR
31m1,2
The combined adj. EBITDA
margin increased YoY
from 22% to 28%
Note (1): Carve out of mobile business not related to the acquired IP's and adjusted to pre Covid MMO revenue growth rates from 2019 applied for Jan - Sep 2020 while full operating expenses from the
MMOG business of 2020 have been included. Note (2) Numbers may not add up due to rounding
16View entire presentation