Be a Climate Innovator
Return on Invested Capital (ROIC)
Adj. Operating Income (after-tax)
ROIC
(OTEX Calculation)
ROIC
FY'20
FY'21
FY'22
17.6%
19.0%
18.1%
(Debt + Equity - Cash - Deferred Tax)
(in US$M)
Non-GAAP based income from operations
$1,059
$1,230
$1,177
We measure our ROIC annually. It is defined as our
non-GAAP net operating profit after tax, divided by our
average invested capital
Non-GAAP net operating profit after tax is our non-
GAAP based income from operations (as previously
defined), net of our non-GAAP tax rate
Invested capital is defined as our total debt, plus total
equity, less the sum of total cash and total net deferred
tax assets (liabilities), as they each appear on our
Consolidated Balance Sheets
Adjusted Tax Rate (%) (1)
14%
14%
14%
Non-GAAP based operating income after
non-GAAP tax
$911
$1,058
$1,012
Total Debt (incl. Current Portion of LT Debt)
$4,194
$3,589
$4,220
+ Total Shareholders' Equity
$4,007
$4,099
$4,032
- Cash & Cash Equivalents
$1,693
$1,607 $1,694
-
- Net Deferred Tax Assets (Liabilities)
$763
= Invested Capital
$5,745
$689
$5,392 $5,814
$744
Average Invested Capital (Avg. Current Yr.
& Prior Yr.)
$5,178
$5,569
$5,603
opentext™
1. Please refer to "Use of Non-GAAP Financial Measures" at the end of this presentation and "Reconciliation of selected GAAP-based measures to Non-GAAP-based measures" included within our current and historical filings on Forms
10-Q, 10-K and 8-K.
OpenText ©2023 All rights reserved
44View entire presentation