Investor Presentation
Adjusted Net Income Reconciliation by Operating Group
(Canadian $ in millions unless otherwise stated)
Canadian P&C
Reported Net Income
Acquisition and integration costs
Q1 24
Q4 23
Q3 23
Q2 23
Q1 23
921
922
881
819
951
1
1
6
2
Amortization of acquisition-related intangible assets
Adjusted Net Income
3
3
2
1
925
926
U.S. P&C
(USD)
Reported Net Income
419
433
Amortization of acquisition-related intangible assets
56
Adjusted Net Income
475
490
BMO Wealth
Management
Reported Net Income
240
351
Amortization of acquisition-related intangible assets
1
Adjusted Net Income
241
352
BMO Capital
Markets
Reported Net Income
393
472
Acquisition and integration costs
10
Amortization of acquisition-related intangible assets
5
Adjusted Net Income
408
475
Corporate
Reported Net Income
(822)
(626)
Services
Management of Fair Value Changes on the Purchase of Bank of the West (3)
Acquisition and integration costs
46
434
Impact of Canadian tax measures
Initial provision for credit losses on purchased performing loans
Net loss on RV loan portfolio sale
136
FDIC special assessment
313
Adjusted Net Income
(316)
(180)
Total Bank
Reported Net Income
1,292
1,710
Management of Fair Value Changes on the Purchase of Bank of the West
Acquisition and integration costs
Amortization of acquisition-related intangible assets
Legal Provisions
57
433
84
11
Impact of Canadian tax measures
Initial provision for credit losses on purchased performing loans
Net loss on RV loan portfolio sale
136
FDIC special assessment
313
Adjusted Net Income
1,893
2,243
U.S. Segment
(USD)
Reported Net Income
184
Management of Fair Value Changes on the Purchase of Bank of the West (3)
Acquisition and integration costs
39
317
Amortization of acquisition-related intangible assets
59
Legal provision
8
Initial provision for credit losses on purchased performing loans
Net loss on RV loan portfolio sale
FDIC special assessment
Adjusted Net Income
102
231
623
676
725
661
Prior period amounts have been reclassified to conform with the current period presentation, including the retrospective application of IFRS 17
Refer to footnotes (1) to (7) in the Non-GAAP and other Financial Measures table on slide 57 for details on adjusting items, and the Non-GAAP and Other Financial Measures and Summary Quarterly Earnings Trend sections
of the First Quarter 2024 MD&A for further information
དྷརྞྞཕྲུgpg| | | |gཎྜ|g8ཌ| | | |g |➢ཅ༅ | | |g
889
822
951
376
539
495
57
58
57
1
434
596
496
396
240
159
1
1
1
1
397
241
160
295
370
488
(2)
1
2
3
5
5
6
4
301
378
495
(509)
(1,131)
(2,130)
363
545
131
517
(18)
$|རྟ | |@
1,461
178
371
(114)
1,565
1,029
133
1,461
370
549
181
85
85
6
(3)
6
6
131
371
517
2,148
2,186
2,158
364
343
(119)
(573)
1,093
275
400
132
61
60
8
(2)
ཅ ་རྞ
61
4
4
5
379
BMOM
Investor Presentation ⚫ February 2024
58View entire presentation