Investor Presentaiton slide image

Investor Presentaiton

Media and Games Invest MGI acquires Kingslsle Leading North American game developer and publishing platform with +50 million of registered gamers ■ Transforming and highly accretive acquisition increasing EBITDA¹ by app. 60% Strengthens the quality of earnings in MGI's games segment Purchase price USD 126 million plus highly conditional USD 84 million earn out depending on revenue achievements Directed share issue to Oaktree Capital Management, LP ("Oaktree") of KINGSISLE. EUR 25 million Oaktree will hold about 9 percent of the MGI shares on a fully diluted basis "Wizard101, The Harry Potter Of Online Games" Forbes A multiple award-winning studio game Developers CHOICE MASSIVELY BEST OF THE DECADE online awards BECKETT MASSIVE ONLINE GAMER 2011 READER'S CHOICE AWARD WINNER MASSIVE ONLINE GAMER Best MMO of 2010 Wizard101 (Kingssel M MMO Hall Of Fame BECKETT MASSIVE ONLINE GAMER 2009 Reader's Choice Award Best Kid-Friendly/ All-Ages MMO of 2009 Wizard101 KINGSISLE Revenue of USD +32m (e2021) Adj. EBITDA of USD +21m (e2021) EBITDA margin of 66% Purchase Price USD 126m EV/EBITDA multiple of 6.0x Oaktree Capital EUR 25m Note 1) Based on Pro Forma Financials Jan-Sep 2020 (unaudited). Carve out of mobile business not related to Wizard and Pirate 101 and adjusted to pre Covid MMO revenue growth rates from 2019 applied for Jan - Sep 2020 while full operating expenses from the MMO business of 2020 have been included. 3
View entire presentation