Tesla Results Presentation Deck
FINANCIAL SUMMARY
(Unaudited)
($ in millions, except percentages and per share data)
Automotive revenues
of which regulatory credits
Automotive gross profit
Automotive gross margin
Total revenues
Total gross profit
Total GAAP gross margin
Operating expenses
(Loss) income from operations
Operating margin
Adjusted EBITDA
Adjusted EBITDA margin
Net (loss) income attributable to common stockholders (GAAP)
Net (loss) income attributable to common stockholders (non-GAAP)
EPS attributable to common stockholders, basic (GAAP)
EPS attributable to common stockholders, basic (non-GAAP)
Net cash (used in) provided by operating activities
Capital expenditures
Free cash flow
Cash and cash equivalents
Q1-2019
3,724
216
751
20.2%
4,541
566
12.5%
1,088
(522)
-11.5%
155
3.4%
(702)
(494)
(4.10)
(2.90)
(640)
(280)
(920)
2,198
Q2-2019
5,376
111
1,016
18.9%
6,350
921
14.5%
1,088
(167)
-2.6%
572
9.0%
(408)
(198)
(2.31)
(1.12)
864
(250)
614
4,955
Q3-2019
5,353
134
1,222
22.8%
6,303
1,191
18.9%
930
261
4.1%
1,083
17.2%
143
342
0.80
1.91
756
(385)
371
5,338
Q4-2019
6,368
133
1,434
22.5%
7,384
1,391
18.8%
1,032
359
4.9%
1,175
15.9%
105
386
0.58
2.14
1,425
(412)
1,013
6,268
Q1-2020
5,132
354
1,311
25.5%
5,985
1,234
20.6%
951
283
4.7%
951
15.9%
16
227
0.09
1.24
(440)
(455)
(895)
8,080
QoQ
-19%
166%
-9%
303 bp
-19%
-11%
178 bp
-8%
-21%
-13 bp
-19%
-2 bp
-85%
-41%
-85%
-42%
YoY
38%
64%
75%
538 bp
32%
118%
815 bp
-13%
154%
1,622 bp
514%
1,248 bp
N/A
N/A
N/A
N/A
-131%
10%
-188%
29%
EPS = Earnings per share
-31%
63%
-3%
268%
TESLAView entire presentation