Investor Presentaiton
Adjusted EBITDA and Operating Income
by Segment
(EUR million)
3Q 04
3Q 03
% Change
1-9M 04 1-9M 03 % Change
Wireline
221.6
214.7
3.2%
650.4
625.8
3.9%
Wireless
224.8
208.0
8.1%
614.3
575.2
6.8%
Intersegmental eliminations & other
0.0
0.4
-10.9
1.7
Total adjusted EBITDA*
446.4
423.1
5.5%
1,253.8
1,202.7
4.2%
(EUR million)
3Q 04
3Q 03
% Change
1-9M 04 1-9M 03
% Change
Wireline
38.8
Wireless
132.9
21.9
129.0
77.2%
80.1
3.0%
345.3
16.0
337.6
400.6%
2.3%
Intersegmental eliminations & other
0.1
0.5
-10.6
2.0
Total operating Income
171.8
151.4
13.5%
414.8
355.6
16.6%
* Adjusted EBITDA is defined as net income excluding interest, taxes, depreciation, amortization, impairment charges, dividend income, equity in earnings of affiliates, other
non-operating income/expense, minority interests and the cumulative effect of changes in accounting principle.
TELE
KOM
AUS
TRIA
29View entire presentation