Investor Presentation 2020 SSIC

T Appendix Reconciliation of GAAP to Non-GAAP results ($ in thousands, unaudited) TAPINATOR Net Loss Interest Expense, net Income Tax Nine Months Nine Months Ended Ended 2018 2019 09/30/19 09/30/20 -$2,996 -$2,379 -$1,496 -$131 132 4 -2 31 0 0 0 0 Amortization of Capitalized Software Development 614 648 494 366 Depreciation and Amortization of Other Assets 10 6 3 4 Impairment of Capitalized Software 320 114 0 0 Amortization of Debt Discount & One-Time Financing Expense 188 223 0 113 Stock-Based Compensation and One-Time Financing Expense 1,857 1,561 1,213 301 28 Adjusted EBITDA $125 $176 $213 $683

View entire presentation