Evolving Collision Repair Market
Liquidity and Capital Resources
Cash
(in US$ millions)
Long-Term Debt
Dec 31, 2022
Dec 31, 2021
$15.1
$27.7
$360.2
$442.1
Net Debt before lease liabilities
(total debt, including current portion and bank
$345.1
$414.4
indebtedness, net of cash)
Lease liabilities
$617.9
$543.3
Total debt, net of cash
$963.0
$957.7
Net Debt before lease liabilities /
Adjusted EBITDA
2.2x
3.5x
(adjusted for property lease payments)
*Adjusted EBITDA is a non-GAAP financial measure and is not a standardized financial measure under International Financial Reporting
Standards and might not be comparable to similar financial measures disclosed by other issuers. For additional details, please see "Non-
GAAP Financial Measures and Ratios" in Boyd's MD&A filing (dated March 22, 2023) for the period ended December 31, 2022.
26View entire presentation